Ducks Anaheim Ducks Ducks
YTD Financial Performance
Account Amount
Beg. Cash Balance $9,754,721
Team Revenues
   + Game Revenues $0
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $101,000
   - Prospect Fees $750,000
   - Trade Expenses $0
Current Cash Balance $16,642,340
YTD Net Profit/Loss - $851,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $750,000
Net Profit/Loss $25,792,340
   + YTD Net Profit/Loss - $851,000
Projected Final Net Profit/Loss $24,941,340
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 7,000 0 0.0% $ 85.00
Level 2 6,000 0 0.0% $ 50.00
Level 3 2,000 0 0.0% $ 25.00
Level 4 4,000 0 0.0% $ 23.00
Level 5 2,000 0 0.0% $190.00
Team Average 21,000 0 0.0% $ 74.60
Team Payrolls
Type Amount
Pro Payroll $59,556,665
Farm Payroll $0
Prospect Fees $750,000
Pro Salary Committments
Year Amount % of Cap
Current Year $59,556,665 68.3%
Year 2 $41,896,665 48.0%
Year 3 $24,841,666 28.5%
Year 4 $14,166,666 16.2%