Ducks Anaheim Ducks Ducks
YTD Financial Performance
Account Amount
Beg. Cash Balance $9,754,721
Team Revenues
   + Game Revenues $25,909,243
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $29,071,642
   - Free Agent Signings $101,000
   - Prospect Fees $0
   - Trade Expenses $0
Current Cash Balance $349,050
YTD Net Profit/Loss - $3,263,399
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $900,000
Net Profit/Loss $4,905,990
   + YTD Net Profit/Loss - $3,263,399
Projected Final Net Profit/Loss $1,642,591
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 7,000 6,603 94.3% $ 85.00
Level 2 6,000 5,044 84.1% $ 50.00
Level 3 2,000 1,957 97.9% $ 25.00
Level 4 4,000 2,531 63.3% $ 23.00
Level 5 2,000 2,000 100.0% $100.00
Team Average 21,000 18,135 86.4% $ 56.60
Team Payrolls
Type Amount
Pro Payroll $61,253,331
Farm Payroll $0
Prospect Fees $0
Pro Salary Committments
Year Amount % of Cap
Current Year $61,253,331 75.2%
Year 2 $44,153,331 54.2%
Year 3 $30,008,332 36.8%
Year 4 $19,333,332 23.7%