Ducks Anaheim Ducks Ducks
YTD Financial Performance
Account Amount
Beg. Cash Balance $5,431,958
Team Revenues
   + Game Revenues $0
   + TV Revenues $123,750,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $750,000
   - Trade Expenses $0
Current Cash Balance $10,966,183
YTD Net Profit/Loss $123,000,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$113,850,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $700,000
Net Profit/Loss -$114,550,000
   + YTD Net Profit/Loss $123,000,000
Projected Final Net Profit/Loss $8,450,000
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 92.00
Level 2 5,000 0 0.0% $ 53.00
Level 3 2,000 0 0.0% $ 28.00
Level 4 4,000 0 0.0% $ 18.00
Level 5 1,000 0 0.0% $190.00
Team Average 18,000 0 0.0% $ 76.20
Team Payrolls
Type Amount
Pro Payroll $57,258,833
Farm Payroll $0
Prospect Fees $750,000
Pro Salary Committments
Year Amount % of Cap
Current Year $57,258,833 71.4%
Year 2 $37,016,666 46.1%
Year 3 $17,516,666 21.8%
Year 4 $12,166,666 15.2%