Ducks Anaheim Ducks Ducks
YTD Financial Performance
Account Amount
Beg. Cash Balance $968,672
Team Revenues
   + Game Revenues $0
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $800,000
   - Trade Expenses $0
Current Cash Balance $9,754,721
YTD Net Profit/Loss $33,850,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $600,000
Net Profit/Loss -$15,595,279
   + YTD Net Profit/Loss $33,850,000
Projected Final Net Profit/Loss $18,254,721
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 83.00
Level 2 5,000 0 0.0% $ 49.00
Level 3 2,000 0 0.0% $ 25.00
Level 4 4,000 0 0.0% $ 6.00
Level 5 1,000 0 0.0% $ 80.00
Team Average 18,000 0 0.0% $ 48.60
Team Payrolls
Type Amount
Pro Payroll $55,803,332
Farm Payroll $0
Prospect Fees $800,000
Pro Salary Committments
Year Amount % of Cap
Current Year $55,803,332 65.6%
Year 2 $35,998,332 42.3%
Year 3 $25,073,332 29.5%
Year 4 $17,316,666 20.4%