Stars Dallas Stars Stars
YTD Financial Performance
Account Amount
Beg. Cash Balance $15,403,782
Team Revenues
   + Game Revenues $0
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $0
   - Trade Expenses $0
Current Cash Balance $15,403,782
YTD Net Profit/Loss $0
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $1,600,000
Net Profit/Loss $8,300,000
   + YTD Net Profit/Loss $0
Projected Final Net Profit/Loss $8,300,000
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Team Average 0 0 0.0% $ 0.00
Team Payrolls
Type Amount
Pro Payroll $69,088,332
Farm Payroll $0
Prospect Fees $0
Pro Salary Committments
Year Amount % of Cap
Current Year $69,088,332 81.2%
Year 2 $59,413,332 69.8%
Year 3 $30,150,000 35.4%
Year 4 $24,525,000 28.8%