Red Wings Detroit Red Wings Red Wings
YTD Financial Performance
Account Amount
Beg. Cash Balance - $4,171,587
Team Revenues
   + Game Revenues $0
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $100,000
   - Prospect Fees $900,000
   - Trade Expenses $0
Current Cash Balance $18,735,538
YTD Net Profit/Loss $33,650,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $700,000
Net Profit/Loss - $6,714,462
   + YTD Net Profit/Loss $33,650,000
Projected Final Net Profit/Loss $26,935,538
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 80.00
Level 2 5,000 0 0.0% $ 50.00
Level 3 2,000 0 0.0% $ 30.00
Level 4 4,000 0 0.0% $ 18.00
Level 5 1,000 0 0.0% $180.00
Team Average 18,000 0 0.0% $ 71.60
Team Payrolls
Type Amount
Pro Payroll $67,746,429
Farm Payroll $0
Prospect Fees $900,000
Pro Salary Committments
Year Amount % of Cap
Current Year $67,746,429 85.2%
Year 2 $55,088,929 69.3%
Year 3 $42,583,929 53.6%
Year 4 $22,000,000 27.7%