Panthers Florida Panthers Panthers
YTD Financial Performance
Account Amount
Beg. Cash Balance $35,611,941
Team Revenues
   + Game Revenues $37,176,944
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $47,033,482
   - Free Agent Signings $19,340,008
   - Prospect Fees $0
   - Trade Expenses $0
Current Cash Balance $15,808,500
YTD Net Profit/Loss -$29,196,546
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $850,000
Net Profit/Loss $14,906,029
   + YTD Net Profit/Loss -$29,196,546
Projected Final Net Profit/Loss -$14,290,517
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 7,000 6,074 86.8% $ 85.00
Level 2 6,000 5,905 98.4% $ 45.00
Level 3 2,000 1,840 92.0% $ 28.00
Level 4 4,000 3,915 97.9% $ 16.00
Level 5 2,000 1,960 98.0% $175.00
Team Average 21,000 19,694 93.8% $ 69.80
Team Payrolls
Type Amount
Pro Payroll $84,976,190
Farm Payroll $0
Prospect Fees $0
Pro Salary Committments
Year Amount % of Cap
Current Year $84,976,190 104.3%
Year 2 $60,442,857 74.2%
Year 3 $34,092,857 41.8%
Year 4 $16,592,857 20.4%