Panthers Florida Panthers Panthers
YTD Financial Performance
Account Amount
Beg. Cash Balance $24,583,748
Team Revenues
   + Game Revenues $0
   + TV Revenues $188,100,000
   + Trade Revenues $11,875,000
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $3,022,120
   - Prospect Fees $750,000
   - Trade Expenses $0
Current Cash Balance $41,490,803
YTD Net Profit/Loss $196,202,880
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$178,200,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $700,000
Net Profit/Loss -$178,900,000
   + YTD Net Profit/Loss $196,202,880
Projected Final Net Profit/Loss $17,302,880
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 85.00
Level 2 5,000 0 0.0% $ 45.00
Level 3 2,000 0 0.0% $ 30.00
Level 4 4,000 0 0.0% $ 20.00
Level 5 1,000 0 0.0% $170.00
Team Average 18,000 0 0.0% $ 70.00
Team Payrolls
Type Amount
Pro Payroll $53,310,000
Farm Payroll $0
Prospect Fees $750,000
Pro Salary Committments
Year Amount % of Cap
Current Year $53,310,000 67.1%
Year 2 $24,251,667 30.5%
Year 3 $13,337,500 16.8%
Year 4 $5,700,000 7.2%