Panthers Florida Panthers Panthers
YTD Financial Performance
Account Amount
Beg. Cash Balance $35,611,941
Team Revenues
   + Game Revenues $0
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $19,340,008
   - Prospect Fees $800,000
   - Trade Expenses $0
Current Cash Balance $14,894,396
YTD Net Profit/Loss -$20,140,008
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $800,000
Net Profit/Loss $23,994,396
   + YTD Net Profit/Loss -$20,140,008
Projected Final Net Profit/Loss $3,854,388
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 7,000 0 0.0% $ 85.00
Level 2 6,000 0 0.0% $ 45.00
Level 3 2,000 0 0.0% $ 28.00
Level 4 4,000 0 0.0% $ 16.00
Level 5 2,000 0 0.0% $175.00
Team Average 21,000 0 0.0% $ 69.80
Team Payrolls
Type Amount
Pro Payroll $81,131,190
Farm Payroll $0
Prospect Fees $800,000
Pro Salary Committments
Year Amount % of Cap
Current Year $81,131,190 93.0%
Year 2 $60,697,857 69.6%
Year 3 $32,542,857 37.3%
Year 4 $21,042,857 24.1%