Panthers Florida Panthers Panthers
YTD Financial Performance
Account Amount
Beg. Cash Balance $18,764,686
Team Revenues
   + Game Revenues $0
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $220,072
   - Prospect Fees $700,000
   - Trade Expenses $0
Current Cash Balance $35,611,941
YTD Net Profit/Loss $33,729,928
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $700,000
Net Profit/Loss $10,161,941
   + YTD Net Profit/Loss $33,729,928
Projected Final Net Profit/Loss $43,891,869
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 85.00
Level 2 5,000 0 0.0% $ 45.00
Level 3 2,000 0 0.0% $ 28.00
Level 4 4,000 0 0.0% $ 16.00
Level 5 1,000 0 0.0% $175.00
Team Average 18,000 0 0.0% $ 69.80
Team Payrolls
Type Amount
Pro Payroll $77,735,000
Farm Payroll $0
Prospect Fees $700,000
Pro Salary Committments
Year Amount % of Cap
Current Year $77,735,000 97.8%
Year 2 $59,758,333 75.2%
Year 3 $37,050,000 46.6%
Year 4 $4,950,000 6.2%