Panthers Florida Panthers Panthers
YTD Financial Performance
Account Amount
Beg. Cash Balance $24,583,748
Team Revenues
   + Game Revenues $0
   + TV Revenues $247,500,000
   + Trade Revenues $22,375,000
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $20,257,125
   - Prospect Fees $750,000
   - Trade Expenses $0
Current Cash Balance $34,755,798
YTD Net Profit/Loss $248,867,875
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$237,600,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $900,000
Net Profit/Loss -$238,500,000
   + YTD Net Profit/Loss $248,867,875
Projected Final Net Profit/Loss $10,367,875
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 85.00
Level 2 5,000 0 0.0% $ 45.00
Level 3 2,000 0 0.0% $ 30.00
Level 4 4,000 0 0.0% $ 20.00
Level 5 1,000 0 0.0% $170.00
Team Average 18,000 0 0.0% $ 70.00
Team Payrolls
Type Amount
Pro Payroll $75,360,000
Farm Payroll $0
Prospect Fees $750,000
Pro Salary Committments
Year Amount % of Cap
Current Year $75,360,000 94.8%
Year 2 $57,295,833 72.1%
Year 3 $37,750,000 47.5%
Year 4 $11,950,000 15.0%