Kings Los Angeles Kings Kings
YTD Financial Performance
Account Amount
Beg. Cash Balance $6,066,404
Team Revenues
   + Game Revenues $0
   + TV Revenues $123,750,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $6,459,421
   - Prospect Fees $400,000
   - Trade Expenses $0
Current Cash Balance $7,702,112
YTD Net Profit/Loss $116,890,579
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$113,850,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $350,000
Net Profit/Loss -$114,200,000
   + YTD Net Profit/Loss $116,890,579
Projected Final Net Profit/Loss $2,690,579
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 86.00
Level 2 5,000 0 0.0% $ 47.00
Level 3 2,000 0 0.0% $ 25.00
Level 4 4,000 0 0.0% $ 16.00
Level 5 1,000 0 0.0% $175.00
Team Average 18,000 0 0.0% $ 69.80
Team Payrolls
Type Amount
Pro Payroll $52,120,833
Farm Payroll $0
Prospect Fees $400,000
Pro Salary Committments
Year Amount % of Cap
Current Year $52,120,833 64.9%
Year 2 $40,295,833 50.2%
Year 3 $26,975,000 33.6%
Year 4 $20,750,000 25.9%