Kings Los Angeles Kings Kings
YTD Financial Performance
Account Amount
Beg. Cash Balance $6,066,404
Team Revenues
   + Game Revenues $0
   + TV Revenues $193,050,000
   + Trade Revenues $1,600,000
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $6,459,421
   - Prospect Fees $400,000
   - Trade Expenses $8,302,112
Current Cash Balance $1,000,000
YTD Net Profit/Loss $179,488,467
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$183,150,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $300,000
Net Profit/Loss -$183,450,000
   + YTD Net Profit/Loss $179,488,467
Projected Final Net Profit/Loss - $3,961,533
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 86.00
Level 2 5,000 0 0.0% $ 47.00
Level 3 2,000 0 0.0% $ 25.00
Level 4 4,000 0 0.0% $ 16.00
Level 5 1,000 0 0.0% $175.00
Team Average 18,000 0 0.0% $ 69.80
Team Payrolls
Type Amount
Pro Payroll $54,974,164
Farm Payroll $0
Prospect Fees $400,000
Pro Salary Committments
Year Amount % of Cap
Current Year $54,974,164 69.1%
Year 2 $53,599,164 67.4%
Year 3 $31,376,665 39.5%
Year 4 $18,025,000 22.7%