Kings Los Angeles Kings Kings
YTD Financial Performance
Account Amount
Beg. Cash Balance $8,136
Team Revenues
   + Game Revenues $47,381,250
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $48,955,584
   - Free Agent Signings $0
   - Prospect Fees $0
   - Trade Expenses $0
Current Cash Balance $17,396,396
YTD Net Profit/Loss - $1,574,334
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $1,550,000
Net Profit/Loss $24,679,135
   + YTD Net Profit/Loss - $1,574,334
Projected Final Net Profit/Loss $23,104,801
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 7,000 6,395 91.4% $ 73.00
Level 2 6,000 5,563 92.7% $ 38.00
Level 3 2,000 1,864 93.2% $ 20.00
Level 4 4,000 3,758 94.0% $ 9.00
Level 5 2,000 1,835 91.8% $158.00
Team Average 21,000 19,416 92.5% $ 59.60
Team Payrolls
Type Amount
Pro Payroll $57,709,999
Farm Payroll $0
Prospect Fees $0
Pro Salary Committments
Year Amount % of Cap
Current Year $57,709,999 70.8%
Year 2 $33,923,333 41.6%
Year 3 $18,150,000 22.3%
Year 4 $10,900,000 13.4%