Kings Los Angeles Kings Kings
YTD Financial Performance
Account Amount
Beg. Cash Balance $6,066,404
Team Revenues
   + Game Revenues $0
   + TV Revenues $242,550,000
   + Trade Revenues $1,600,000
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $6,859,421
   - Prospect Fees $400,000
   - Trade Expenses $8,902,112
Current Cash Balance $0
YTD Net Profit/Loss $227,988,467
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$232,650,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $850,000
Net Profit/Loss -$233,500,000
   + YTD Net Profit/Loss $227,988,467
Projected Final Net Profit/Loss - $5,511,533
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 86.00
Level 2 5,000 0 0.0% $ 47.00
Level 3 2,000 0 0.0% $ 25.00
Level 4 4,000 0 0.0% $ 16.00
Level 5 1,000 0 0.0% $175.00
Team Average 18,000 0 0.0% $ 69.80
Team Payrolls
Type Amount
Pro Payroll $60,572,499
Farm Payroll $0
Prospect Fees $400,000
Pro Salary Committments
Year Amount % of Cap
Current Year $60,572,499 76.2%
Year 2 $38,625,000 48.6%
Year 3 $25,150,000 31.6%
Year 4 $7,250,000 9.1%