Predators Nashville Predators Predators
YTD Financial Performance
Account Amount
Beg. Cash Balance - $1,556,132
Team Revenues
   + Game Revenues $0
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $650,000
   - Trade Expenses $0
Current Cash Balance - $6,954,037
YTD Net Profit/Loss - $650,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $650,000
Net Profit/Loss $2,295,963
   + YTD Net Profit/Loss - $650,000
Projected Final Net Profit/Loss $1,645,963
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 7,000 0 0.0% $ 88.00
Level 2 6,000 0 0.0% $ 50.00
Level 3 2,000 0 0.0% $ 30.00
Level 4 4,000 0 0.0% $ 19.00
Level 5 2,000 0 0.0% $185.00
Team Average 21,000 0 0.0% $ 74.40
Team Payrolls
Type Amount
Pro Payroll $65,070,833
Farm Payroll $0
Prospect Fees $650,000
Pro Salary Committments
Year Amount % of Cap
Current Year $65,070,833 74.6%
Year 2 $46,500,000 53.3%
Year 3 $30,300,000 34.7%
Year 4 $23,000,000 26.4%