Devils New Jersey Devils Devils
YTD Financial Performance
Account Amount
Beg. Cash Balance $26,717,410
Team Revenues
   + Game Revenues $0
   + TV Revenues $123,750,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $6,560,000
   - Prospect Fees $1,300,000
   - Trade Expenses $0
Current Cash Balance $9,868,731
YTD Net Profit/Loss $115,890,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$113,850,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $1,000,000
Net Profit/Loss -$114,850,000
   + YTD Net Profit/Loss $115,890,000
Projected Final Net Profit/Loss $1,040,000
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 89.00
Level 2 5,000 0 0.0% $ 50.00
Level 3 2,000 0 0.0% $ 34.00
Level 4 4,000 0 0.0% $ 22.00
Level 5 1,000 0 0.0% $195.00
Team Average 18,000 0 0.0% $ 78.00
Team Payrolls
Type Amount
Pro Payroll $80,759,998
Farm Payroll $0
Prospect Fees $1,300,000
Pro Salary Committments
Year Amount % of Cap
Current Year $80,759,998 100.6%
Year 2 $67,598,332 84.2%
Year 3 $40,052,499 49.9%
Year 4 $29,719,166 37.0%