Jets Winnipeg Jets Jets
YTD Financial Performance
Account Amount
Beg. Cash Balance $6,040,489
Team Revenues
   + Game Revenues $0
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $450,000
   - Trade Expenses $0
Current Cash Balance $19,309,359
YTD Net Profit/Loss $34,200,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $350,000
Net Profit/Loss - $5,790,641
   + YTD Net Profit/Loss $34,200,000
Projected Final Net Profit/Loss $28,409,359
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 83.00
Level 2 5,000 0 0.0% $ 47.00
Level 3 2,000 0 0.0% $ 27.00
Level 4 4,000 0 0.0% $ 16.00
Level 5 1,000 0 0.0% $180.00
Team Average 18,000 0 0.0% $ 70.60
Team Payrolls
Type Amount
Pro Payroll $67,876,666
Farm Payroll $0
Prospect Fees $450,000
Pro Salary Committments
Year Amount % of Cap
Current Year $67,876,666 79.8%
Year 2 $49,808,332 58.6%
Year 3 $21,519,166 25.3%
Year 4 $6,100,000 7.2%