Senators Ottawa Senators Senators
YTD Financial Performance
Account Amount
Beg. Cash Balance $610,337
Team Revenues
   + Game Revenues $0
   + TV Revenues $247,500,000
   + Trade Revenues $4,952,112
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $750,000
   - Trade Expenses $0
Current Cash Balance - $368,241
YTD Net Profit/Loss $251,702,112
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$237,600,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $800,000
Net Profit/Loss -$238,400,000
   + YTD Net Profit/Loss $251,702,112
Projected Final Net Profit/Loss $13,302,112
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 91.00
Level 2 5,000 0 0.0% $ 50.00
Level 3 2,000 0 0.0% $ 30.00
Level 4 4,000 0 0.0% $ 15.00
Level 5 1,000 0 0.0% $190.00
Team Average 18,000 0 0.0% $ 75.20
Team Payrolls
Type Amount
Pro Payroll $79,013,333
Farm Payroll $0
Prospect Fees $750,000
Pro Salary Committments
Year Amount % of Cap
Current Year $79,013,333 99.4%
Year 2 $61,870,000 77.8%
Year 3 $40,625,000 51.1%
Year 4 $39,925,000 50.2%