Senators Ottawa Senators Senators
YTD Financial Performance
Account Amount
Beg. Cash Balance - $7,337,063
Team Revenues
   + Game Revenues $0
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $700,000
   - Trade Expenses $0
Current Cash Balance $939,285
YTD Net Profit/Loss $33,950,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $950,000
Net Profit/Loss -$24,760,715
   + YTD Net Profit/Loss $33,950,000
Projected Final Net Profit/Loss $9,189,285
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 85.00
Level 2 5,000 0 0.0% $ 47.00
Level 3 2,000 0 0.0% $ 27.00
Level 4 4,000 0 0.0% $ 17.00
Level 5 1,000 0 0.0% $177.00
Team Average 18,000 0 0.0% $ 70.60
Team Payrolls
Type Amount
Pro Payroll $73,523,333
Farm Payroll $0
Prospect Fees $700,000
Pro Salary Committments
Year Amount % of Cap
Current Year $73,523,333 86.4%
Year 2 $59,233,333 69.6%
Year 3 $33,800,000 39.7%
Year 4 $33,800,000 39.7%