Senators Ottawa Senators Senators
YTD Financial Performance
Account Amount
Beg. Cash Balance $610,337
Team Revenues
   + Game Revenues $0
   + TV Revenues $193,050,000
   + Trade Revenues $4,952,112
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $750,000
   - Trade Expenses $0
Current Cash Balance - $368,241
YTD Net Profit/Loss $197,252,112
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$183,150,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $600,000
Net Profit/Loss -$183,750,000
   + YTD Net Profit/Loss $197,252,112
Projected Final Net Profit/Loss $13,502,112
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 91.00
Level 2 5,000 0 0.0% $ 50.00
Level 3 2,000 0 0.0% $ 30.00
Level 4 4,000 0 0.0% $ 15.00
Level 5 1,000 0 0.0% $190.00
Team Average 18,000 0 0.0% $ 75.20
Team Payrolls
Type Amount
Pro Payroll $72,897,499
Farm Payroll $0
Prospect Fees $750,000
Pro Salary Committments
Year Amount % of Cap
Current Year $72,897,499 91.7%
Year 2 $54,823,333 69.0%
Year 3 $48,545,000 61.1%
Year 4 $29,425,000 37.0%