Flyers Philadelphia Flyers Flyers
YTD Financial Performance
Account Amount
Beg. Cash Balance - $4,500,085
Team Revenues
   + Game Revenues $0
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $500,000
   - Trade Expenses $0
Current Cash Balance $6,158,922
YTD Net Profit/Loss $34,150,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $500,000
Net Profit/Loss -$19,091,078
   + YTD Net Profit/Loss $34,150,000
Projected Final Net Profit/Loss $15,058,922
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 85.00
Level 2 5,000 0 0.0% $ 47.00
Level 3 2,000 0 0.0% $ 27.00
Level 4 4,000 0 0.0% $ 17.00
Level 5 1,000 0 0.0% $185.00
Team Average 18,000 0 0.0% $ 72.20
Team Payrolls
Type Amount
Pro Payroll $77,019,999
Farm Payroll $0
Prospect Fees $500,000
Pro Salary Committments
Year Amount % of Cap
Current Year $77,019,999 90.5%
Year 2 $65,784,999 77.3%
Year 3 $41,623,666 48.9%
Year 4 $22,842,000 26.9%