Penguins Pittsburgh Penguins Penguins
YTD Financial Performance
Account Amount
Beg. Cash Balance - $1,226,906
Team Revenues
   + Game Revenues $0
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $200,000
   - Trade Expenses $0
Current Cash Balance $216,519
YTD Net Profit/Loss $34,450,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $200,000
Net Profit/Loss -$24,733,481
   + YTD Net Profit/Loss $34,450,000
Projected Final Net Profit/Loss $9,716,519
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 86.00
Level 2 5,000 0 0.0% $ 51.00
Level 3 2,000 0 0.0% $ 28.00
Level 4 4,000 0 0.0% $ 18.00
Level 5 1,000 0 0.0% $180.00
Team Average 18,000 0 0.0% $ 72.60
Team Payrolls
Type Amount
Pro Payroll $76,213,461
Farm Payroll $0
Prospect Fees $200,000
Pro Salary Committments
Year Amount % of Cap
Current Year $76,213,461 89.6%
Year 2 $63,905,128 75.1%
Year 3 $51,030,128 60.0%
Year 4 $35,155,128 41.3%