Penguins Pittsburgh Penguins Penguins
YTD Financial Performance
Account Amount
Beg. Cash Balance $216,519
Team Revenues
   + Game Revenues $0
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $100,000
   - Prospect Fees $200,000
   - Trade Expenses $0
Current Cash Balance - $4,605,655
YTD Net Profit/Loss - $300,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $200,000
Net Profit/Loss $5,094,345
   + YTD Net Profit/Loss - $300,000
Projected Final Net Profit/Loss $4,794,345
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 7,000 0 0.0% $ 86.00
Level 2 6,000 0 0.0% $ 51.00
Level 3 2,000 0 0.0% $ 28.00
Level 4 4,000 0 0.0% $ 18.00
Level 5 2,000 0 0.0% $180.00
Team Average 21,000 0 0.0% $ 72.60
Team Payrolls
Type Amount
Pro Payroll $86,251,794
Farm Payroll $0
Prospect Fees $200,000
Pro Salary Committments
Year Amount % of Cap
Current Year $86,251,794 98.9%
Year 2 $71,788,461 82.3%
Year 3 $60,588,461 69.5%
Year 4 $38,380,128 44.0%