Blues St. Louis Blues Blues
YTD Financial Performance
Account Amount
Beg. Cash Balance $16,717,611
Team Revenues
   + Game Revenues $0
   + TV Revenues $247,500,000
   + Trade Revenues $33,400,000
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $54,136,091
   - Prospect Fees $250,000
   - Trade Expenses $0
Current Cash Balance $579
YTD Net Profit/Loss $226,513,909
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$237,600,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $300,000
Net Profit/Loss -$237,900,000
   + YTD Net Profit/Loss $226,513,909
Projected Final Net Profit/Loss -$11,386,091
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 88.00
Level 2 5,000 0 0.0% $ 50.00
Level 3 2,000 0 0.0% $ 28.00
Level 4 4,000 0 0.0% $ 19.00
Level 5 1,000 0 0.0% $190.00
Team Average 18,000 0 0.0% $ 75.00
Team Payrolls
Type Amount
Pro Payroll $77,183,332
Farm Payroll $0
Prospect Fees $250,000
Pro Salary Committments
Year Amount % of Cap
Current Year $77,183,332 97.1%
Year 2 $64,883,332 81.6%
Year 3 $51,216,666 64.4%
Year 4 $33,000,000 41.5%