Blues St. Louis Blues Blues
YTD Financial Performance
Account Amount
Beg. Cash Balance $13,656,922
Team Revenues
   + Game Revenues $3,791,287
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $300,000
   - Trade Expenses $0
Current Cash Balance $3,765,684
YTD Net Profit/Loss $38,141,287
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $300,000
Net Profit/Loss -$21,284,316
   + YTD Net Profit/Loss $38,141,287
Projected Final Net Profit/Loss $16,856,971
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 85.00
Level 2 5,000 0 0.0% $ 48.00
Level 3 2,000 0 0.0% $ 29.00
Level 4 4,000 0 0.0% $ 17.00
Level 5 1,000 0 0.0% $180.00
Team Average 18,000 0 0.0% $ 71.80
Team Payrolls
Type Amount
Pro Payroll $76,424,999
Farm Payroll $0
Prospect Fees $300,000
Pro Salary Committments
Year Amount % of Cap
Current Year $76,424,999 96.1%
Year 2 $62,633,332 78.8%
Year 3 $51,366,666 64.6%
Year 4 $33,000,000 41.5%