Maple Leafs Toronto Maple Leafs Maple Leafs
YTD Financial Performance
Account Amount
Beg. Cash Balance $17,151,588
Team Revenues
   + Game Revenues $0
   + TV Revenues $123,750,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $6,226,261
   - Prospect Fees $950,000
   - Trade Expenses $0
Current Cash Balance $19,164,121
YTD Net Profit/Loss $116,573,739
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$113,850,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $950,000
Net Profit/Loss -$114,800,000
   + YTD Net Profit/Loss $116,573,739
Projected Final Net Profit/Loss $1,773,739
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 85.00
Level 2 5,000 0 0.0% $ 45.00
Level 3 2,000 0 0.0% $ 30.00
Level 4 4,000 0 0.0% $ 20.00
Level 5 1,000 0 0.0% $135.00
Team Average 18,000 0 0.0% $ 63.00
Team Payrolls
Type Amount
Pro Payroll $66,253,333
Farm Payroll $0
Prospect Fees $950,000
Pro Salary Committments
Year Amount % of Cap
Current Year $66,253,333 82.6%
Year 2 $51,171,666 63.8%
Year 3 $32,020,833 39.9%
Year 4 $14,850,000 18.5%