Maple Leafs Toronto Maple Leafs Maple Leafs
YTD Financial Performance
Account Amount
Beg. Cash Balance $17,151,588
Team Revenues
   + Game Revenues $0
   + TV Revenues $247,500,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $15,926,263
   - Prospect Fees $950,000
   - Trade Expenses $0
Current Cash Balance $9,464,119
YTD Net Profit/Loss $230,623,737
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$237,600,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $1,250,000
Net Profit/Loss -$238,850,000
   + YTD Net Profit/Loss $230,623,737
Projected Final Net Profit/Loss - $8,226,263
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 85.00
Level 2 5,000 0 0.0% $ 45.00
Level 3 2,000 0 0.0% $ 30.00
Level 4 4,000 0 0.0% $ 20.00
Level 5 1,000 0 0.0% $135.00
Team Average 18,000 0 0.0% $ 63.00
Team Payrolls
Type Amount
Pro Payroll $51,652,499
Farm Payroll $0
Prospect Fees $950,000
Pro Salary Committments
Year Amount % of Cap
Current Year $51,652,499 65.0%
Year 2 $29,301,666 36.9%
Year 3 $10,850,000 13.6%
Year 4 $3,000,000 3.8%