Canucks Vancouver Canucks Canucks
YTD Financial Performance
Account Amount
Beg. Cash Balance - $829,893
Team Revenues
   + Game Revenues $3,886,234
   + TV Revenues $242,550,000
   + Trade Revenues $1,250,000
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $650,000
   - Prospect Fees $450,000
   - Trade Expenses $0
Current Cash Balance $31,759
YTD Net Profit/Loss $246,586,234
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$232,650,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $450,000
Net Profit/Loss -$233,100,000
   + YTD Net Profit/Loss $246,586,234
Projected Final Net Profit/Loss $13,486,234
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 414 6.9% $ 91.00
Level 2 5,000 316 6.3% $ 55.00
Level 3 2,000 133 6.7% $ 31.00
Level 4 4,000 241 6.0% $ 21.00
Level 5 1,000 70 7.0% $185.00
Team Average 18,000 1,174 6.5% $ 76.60
Team Payrolls
Type Amount
Pro Payroll $67,841,167
Farm Payroll $0
Prospect Fees $450,000
Pro Salary Committments
Year Amount % of Cap
Current Year $67,841,167 85.3%
Year 2 $47,000,000 59.1%
Year 3 $39,175,000 49.3%
Year 4 $36,325,000 45.7%