Canucks Vancouver Canucks Canucks
YTD Financial Performance
Account Amount
Beg. Cash Balance $6,124,856
Team Revenues
   + Game Revenues $0
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $650,000
   - Trade Expenses $0
Current Cash Balance $13,240,860
YTD Net Profit/Loss - $650,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $650,000
Net Profit/Loss $22,490,860
   + YTD Net Profit/Loss - $650,000
Projected Final Net Profit/Loss $21,840,860
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 7,000 0 0.0% $ 80.00
Level 2 6,000 0 0.0% $ 45.00
Level 3 2,000 0 0.0% $ 25.00
Level 4 4,000 0 0.0% $ 15.00
Level 5 2,000 0 0.0% $170.00
Team Average 21,000 0 0.0% $ 67.00
Team Payrolls
Type Amount
Pro Payroll $76,761,292
Farm Payroll $0
Prospect Fees $650,000
Pro Salary Committments
Year Amount % of Cap
Current Year $76,761,292 88.0%
Year 2 $54,744,167 62.8%
Year 3 $51,194,167 58.7%
Year 4 $38,175,000 43.8%