Canucks Vancouver Canucks Canucks
YTD Financial Performance
Account Amount
Beg. Cash Balance - $7,847,565
Team Revenues
   + Game Revenues $2,474,876
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $500,000
   - Trade Expenses $0
Current Cash Balance $6,124,856
YTD Net Profit/Loss $36,624,876
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $500,000
Net Profit/Loss -$19,125,144
   + YTD Net Profit/Loss $36,624,876
Projected Final Net Profit/Loss $17,499,732
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 11,431 190.5% $ 88.00
Level 2 5,000 9,015 180.3% $ 49.00
Level 3 2,000 3,697 184.9% $ 28.00
Level 4 4,000 7,530 188.3% $ 17.00
Level 5 1,000 1,974 197.4% $177.00
Team Average 18,000 33,647 186.9% $ 71.80
Team Payrolls
Type Amount
Pro Payroll $80,566,167
Farm Payroll $0
Prospect Fees $500,000
Pro Salary Committments
Year Amount % of Cap
Current Year $80,566,167 101.3%
Year 2 $57,925,000 72.9%
Year 3 $40,475,000 50.9%
Year 4 $37,625,000 47.3%