Canucks Vancouver Canucks Canucks
YTD Financial Performance
Account Amount
Beg. Cash Balance - $829,893
Team Revenues
   + Game Revenues $3,886,234
   + TV Revenues $123,750,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $450,000
   - Trade Expenses $0
Current Cash Balance - $568,241
YTD Net Profit/Loss $127,186,234
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$113,850,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $400,000
Net Profit/Loss -$114,250,000
   + YTD Net Profit/Loss $127,186,234
Projected Final Net Profit/Loss $12,936,234
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 414 6.9% $ 91.00
Level 2 5,000 316 6.3% $ 55.00
Level 3 2,000 133 6.7% $ 31.00
Level 4 4,000 241 6.0% $ 21.00
Level 5 1,000 70 7.0% $185.00
Team Average 18,000 1,174 6.5% $ 76.60
Team Payrolls
Type Amount
Pro Payroll $70,203,667
Farm Payroll $0
Prospect Fees $450,000
Pro Salary Committments
Year Amount % of Cap
Current Year $70,203,667 88.3%
Year 2 $58,866,167 74.0%
Year 3 $39,725,000 50.0%
Year 4 $32,575,000 41.0%