Bruins Boston Bruins Bruins
YTD Financial Performance
Account Amount
Beg. Cash Balance - $1,544,122
Team Revenues
   + Game Revenues $0
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $500,000
   - Trade Expenses $0
Current Cash Balance $9,515,953
YTD Net Profit/Loss $34,150,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $350,000
Net Profit/Loss -$15,584,047
   + YTD Net Profit/Loss $34,150,000
Projected Final Net Profit/Loss $18,565,953
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $105.00
Level 2 5,000 0 0.0% $ 64.00
Level 3 2,000 0 0.0% $ 36.00
Level 4 4,000 0 0.0% $ 22.00
Level 5 1,000 0 0.0% $232.00
Team Average 18,000 0 0.0% $ 91.80
Team Payrolls
Type Amount
Pro Payroll $85,003,282
Farm Payroll $0
Prospect Fees $500,000
Pro Salary Committments
Year Amount % of Cap
Current Year $85,003,282 99.9%
Year 2 $60,144,949 70.7%
Year 3 $46,528,282 54.7%
Year 4 $30,228,283 35.5%