Bruins Boston Bruins Bruins
YTD Financial Performance
Account Amount
Beg. Cash Balance $7,868,580
Team Revenues
   + Game Revenues $6,864,858
   + TV Revenues $123,750,000
   + Trade Revenues $500,000
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $1,204,000
   - Prospect Fees $600,000
   - Trade Expenses $0
Current Cash Balance $4,692,545
YTD Net Profit/Loss $129,310,858
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$113,850,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $500,000
Net Profit/Loss -$114,350,000
   + YTD Net Profit/Loss $129,310,858
Projected Final Net Profit/Loss $14,960,858
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 702 11.7% $ 99.00
Level 2 5,000 595 11.9% $ 56.00
Level 3 2,000 232 11.6% $ 34.00
Level 4 4,000 456 11.4% $ 22.00
Level 5 1,000 121 12.1% $201.00
Team Average 18,000 2,106 11.7% $ 82.40
Team Payrolls
Type Amount
Pro Payroll $82,640,161
Farm Payroll $0
Prospect Fees $600,000
Pro Salary Committments
Year Amount % of Cap
Current Year $82,640,161 103.0%
Year 2 $64,468,893 80.3%
Year 3 $55,560,560 69.2%
Year 4 $38,623,060 48.1%