Bruins Boston Bruins Bruins
YTD Financial Performance
Account Amount
Beg. Cash Balance - $1,544,122
Team Revenues
   + Game Revenues $11,451,722
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $500,000
   - Trade Expenses $0
Current Cash Balance $12,170,953
YTD Net Profit/Loss $45,601,722
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $350,000
Net Profit/Loss -$12,929,047
   + YTD Net Profit/Loss $45,601,722
Projected Final Net Profit/Loss $32,672,675
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 46,999 783.3% $105.00
Level 2 5,000 37,523 750.5% $ 64.00
Level 3 2,000 14,916 745.8% $ 36.00
Level 4 4,000 30,754 768.9% $ 22.00
Level 5 1,000 7,377 737.7% $232.00
Team Average 18,000 137,569 764.3% $ 91.80
Team Payrolls
Type Amount
Pro Payroll $83,981,393
Farm Payroll $0
Prospect Fees $500,000
Pro Salary Committments
Year Amount % of Cap
Current Year $83,981,393 105.6%
Year 2 $59,123,060 74.4%
Year 3 $46,573,060 58.6%
Year 4 $30,272,727 38.1%