Knights Las Vegas Knights Knights
YTD Financial Performance
Account Amount
Beg. Cash Balance $6,024,584
Team Revenues
   + Game Revenues $0
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $100,000
   - Prospect Fees $0
   - Trade Expenses $0
Current Cash Balance $19,033,063
YTD Net Profit/Loss $34,550,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $800,000
Net Profit/Loss - $6,516,937
   + YTD Net Profit/Loss $34,550,000
Projected Final Net Profit/Loss $28,033,063
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Team Average 0 0 0.0% $ 0.00
Team Payrolls
Type Amount
Pro Payroll $58,064,999
Farm Payroll $0
Prospect Fees $0
Pro Salary Committments
Year Amount % of Cap
Current Year $58,064,999 73.0%
Year 2 $46,724,999 58.8%
Year 3 $23,458,333 29.5%
Year 4 $20,208,333 25.4%