Knights Las Vegas Knights Knights
YTD Financial Performance
Account Amount
Beg. Cash Balance $6,024,584
Team Revenues
   + Game Revenues $39,043,967
   + TV Revenues $29,700,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $48,363,152
   - Free Agent Signings $100,000
   - Prospect Fees $0
   - Trade Expenses $0
Current Cash Balance $3,869,028
YTD Net Profit/Loss $20,280,815
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$19,800,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $850,000
Net Profit/Loss -$22,496,971
   + YTD Net Profit/Loss $20,280,815
Projected Final Net Profit/Loss - $2,216,156
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Team Average 0 0 0.0% $ 0.00
Team Payrolls
Type Amount
Pro Payroll $64,889,999
Farm Payroll $0
Prospect Fees $0
Pro Salary Committments
Year Amount % of Cap
Current Year $64,889,999 81.6%
Year 2 $48,674,999 61.2%
Year 3 $23,458,333 29.5%
Year 4 $20,208,333 25.4%