Knights Las Vegas Knights Knights
YTD Financial Performance
Account Amount
Beg. Cash Balance $9,283,063
Team Revenues
   + Game Revenues $31,680,853
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $30,793,771
   - Free Agent Signings $100,000
   - Prospect Fees $0
   - Trade Expenses $0
Current Cash Balance $9,325,512
YTD Net Profit/Loss $787,082
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $1,250,000
Net Profit/Loss $16,406,758
   + YTD Net Profit/Loss $787,082
Projected Final Net Profit/Loss $17,193,840
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Team Average 0 0 0.0% $ 0.00
Team Payrolls
Type Amount
Pro Payroll $63,079,999
Farm Payroll $0
Prospect Fees $0
Pro Salary Committments
Year Amount % of Cap
Current Year $63,079,999 77.4%
Year 2 $37,125,000 45.6%
Year 3 $25,250,000 31.0%
Year 4 $0 0.0%