Flames Calgary Flames Flames
YTD Financial Performance
Account Amount
Beg. Cash Balance $8,067,856
Team Revenues
   + Game Revenues $0
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $0
   - Trade Expenses $0
Current Cash Balance $8,067,856
YTD Net Profit/Loss $0
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $400,000
Net Profit/Loss $9,500,000
   + YTD Net Profit/Loss $0
Projected Final Net Profit/Loss $9,500,000
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Team Average 0 0 0.0% $ 0.00
Team Payrolls
Type Amount
Pro Payroll $72,294,643
Farm Payroll $0
Prospect Fees $0
Pro Salary Committments
Year Amount % of Cap
Current Year $72,294,643 85.0%
Year 2 $50,707,143 59.6%
Year 3 $41,957,143 49.3%
Year 4 $27,407,143 32.2%