Hurricanes Carolina Hurricanes Hurricanes
YTD Financial Performance
Account Amount
Beg. Cash Balance $6,459,661
Team Revenues
   + Game Revenues $10,623,028
   + TV Revenues $123,750,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $6,459,660
   - Prospect Fees $250,000
   - Trade Expenses $0
Current Cash Balance $1,440,254
YTD Net Profit/Loss $127,663,368
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$113,850,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $200,000
Net Profit/Loss -$114,050,000
   + YTD Net Profit/Loss $127,663,368
Projected Final Net Profit/Loss $13,613,368
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 1,134 18.9% $ 90.00
Level 2 5,000 945 18.9% $ 50.00
Level 3 2,000 374 18.7% $ 30.00
Level 4 4,000 741 18.5% $ 20.00
Level 5 1,000 185 18.5% $200.00
Team Average 18,000 3,379 18.8% $ 78.00
Team Payrolls
Type Amount
Pro Payroll $79,837,500
Farm Payroll $0
Prospect Fees $250,000
Pro Salary Committments
Year Amount % of Cap
Current Year $79,837,500 99.5%
Year 2 $54,912,500 68.4%
Year 3 $28,775,000 35.9%
Year 4 $19,625,000 24.5%