Hurricanes Carolina Hurricanes Hurricanes
YTD Financial Performance
Account Amount
Beg. Cash Balance - $8,864,477
Team Revenues
   + Game Revenues $0
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $0
   - Prospect Fees $200,000
   - Trade Expenses $0
Current Cash Balance $4,519,640
YTD Net Profit/Loss $34,450,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $300,000
Net Profit/Loss -$20,530,360
   + YTD Net Profit/Loss $34,450,000
Projected Final Net Profit/Loss $13,919,640
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 85.00
Level 2 5,000 0 0.0% $ 47.00
Level 3 2,000 0 0.0% $ 27.00
Level 4 4,000 0 0.0% $ 18.00
Level 5 1,000 0 0.0% $185.00
Team Average 18,000 0 0.0% $ 72.40
Team Payrolls
Type Amount
Pro Payroll $81,100,000
Farm Payroll $0
Prospect Fees $200,000
Pro Salary Committments
Year Amount % of Cap
Current Year $81,100,000 95.3%
Year 2 $51,325,000 60.3%
Year 3 $39,850,000 46.8%
Year 4 $39,850,000 46.8%