Hurricanes Carolina Hurricanes Hurricanes
YTD Financial Performance
Account Amount
Beg. Cash Balance $4,519,640
Team Revenues
   + Game Revenues $0
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $4,414,640
   - Prospect Fees $300,000
   - Trade Expenses $0
Current Cash Balance $10,083,588
YTD Net Profit/Loss - $4,714,640
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $300,000
Net Profit/Loss $19,683,588
   + YTD Net Profit/Loss - $4,714,640
Projected Final Net Profit/Loss $14,968,948
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 7,000 0 0.0% $ 80.00
Level 2 6,000 0 0.0% $ 47.00
Level 3 2,000 0 0.0% $ 27.00
Level 4 4,000 0 0.0% $ 12.00
Level 5 2,000 0 0.0% $170.00
Team Average 21,000 0 0.0% $ 67.20
Team Payrolls
Type Amount
Pro Payroll $83,137,500
Farm Payroll $0
Prospect Fees $300,000
Pro Salary Committments
Year Amount % of Cap
Current Year $83,137,500 95.3%
Year 2 $67,025,000 76.9%
Year 3 $51,525,000 59.1%
Year 4 $39,375,000 45.2%