Hurricanes Carolina Hurricanes Hurricanes
YTD Financial Performance
Account Amount
Beg. Cash Balance $4,519,640
Team Revenues
   + Game Revenues $36,580,239
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $44,061,229
   - Free Agent Signings $4,414,640
   - Prospect Fees $0
   - Trade Expenses $0
Current Cash Balance $2,659,520
YTD Net Profit/Loss -$11,895,630
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $300,000
Net Profit/Loss $2,829,833
   + YTD Net Profit/Loss -$11,895,630
Projected Final Net Profit/Loss - $9,065,797
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 7,000 6,885 98.4% $ 80.00
Level 2 6,000 5,900 98.3% $ 47.00
Level 3 2,000 1,970 98.5% $ 27.00
Level 4 4,000 3,944 98.6% $ 12.00
Level 5 2,000 1,967 98.4% $170.00
Team Average 21,000 20,667 98.4% $ 67.20
Team Payrolls
Type Amount
Pro Payroll $83,312,500
Farm Payroll $0
Prospect Fees $0
Pro Salary Committments
Year Amount % of Cap
Current Year $83,312,500 102.2%
Year 2 $62,800,000 77.1%
Year 3 $47,300,000 58.0%
Year 4 $38,900,000 47.7%