Blue Jackets Columbus Blue Jackets Blue Jackets
YTD Financial Performance
Account Amount
Beg. Cash Balance $22,328,807
Team Revenues
   + Game Revenues $0
   + TV Revenues $0
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $550,001
   - Prospect Fees $550,000
   - Trade Expenses $0
Current Cash Balance $31,700,959
YTD Net Profit/Loss - $1,100,001
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues $9,900,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $450,000
Net Profit/Loss $41,150,959
   + YTD Net Profit/Loss - $1,100,001
Projected Final Net Profit/Loss $40,050,958
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 7,000 0 0.0% $ 79.00
Level 2 6,000 0 0.0% $ 46.00
Level 3 2,000 0 0.0% $ 23.00
Level 4 4,000 0 0.0% $ 15.00
Level 5 2,000 0 0.0% $175.00
Team Average 21,000 0 0.0% $ 67.60
Team Payrolls
Type Amount
Pro Payroll $73,810,000
Farm Payroll $0
Prospect Fees $550,000
Pro Salary Committments
Year Amount % of Cap
Current Year $73,810,000 84.6%
Year 2 $61,660,000 70.7%
Year 3 $45,750,000 52.5%
Year 4 $33,750,000 38.7%