Blue Jackets Columbus Blue Jackets Blue Jackets
YTD Financial Performance
Account Amount
Beg. Cash Balance $2,943,187
Team Revenues
   + Game Revenues $0
   + TV Revenues $247,500,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $1,016,003
   - Prospect Fees $800,000
   - Trade Expenses $0
Current Cash Balance $10,125,637
YTD Net Profit/Loss $245,683,997
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$237,600,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $850,000
Net Profit/Loss -$238,450,000
   + YTD Net Profit/Loss $245,683,997
Projected Final Net Profit/Loss $7,233,997
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 79.00
Level 2 5,000 0 0.0% $ 46.00
Level 3 2,000 0 0.0% $ 23.00
Level 4 4,000 0 0.0% $ 12.00
Level 5 1,000 0 0.0% $175.00
Team Average 18,000 0 0.0% $ 67.00
Team Payrolls
Type Amount
Pro Payroll $61,500,000
Farm Payroll $0
Prospect Fees $800,000
Pro Salary Committments
Year Amount % of Cap
Current Year $61,500,000 77.4%
Year 2 $46,750,000 58.8%
Year 3 $43,000,000 54.1%
Year 4 $28,750,000 36.2%