Blue Jackets Columbus Blue Jackets Blue Jackets
YTD Financial Performance
Account Amount
Beg. Cash Balance $2,943,187
Team Revenues
   + Game Revenues $0
   + TV Revenues $123,750,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $716,000
   - Prospect Fees $800,000
   - Trade Expenses $0
Current Cash Balance $10,425,640
YTD Net Profit/Loss $122,234,000
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$113,850,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $800,000
Net Profit/Loss -$114,650,000
   + YTD Net Profit/Loss $122,234,000
Projected Final Net Profit/Loss $7,584,000
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 79.00
Level 2 5,000 0 0.0% $ 46.00
Level 3 2,000 0 0.0% $ 23.00
Level 4 4,000 0 0.0% $ 12.00
Level 5 1,000 0 0.0% $175.00
Team Average 18,000 0 0.0% $ 67.00
Team Payrolls
Type Amount
Pro Payroll $57,075,833
Farm Payroll $0
Prospect Fees $800,000
Pro Salary Committments
Year Amount % of Cap
Current Year $57,075,833 71.8%
Year 2 $41,700,000 52.5%
Year 3 $28,650,000 36.0%
Year 4 $27,050,000 34.0%