Blue Jackets Columbus Blue Jackets Blue Jackets
YTD Financial Performance
Account Amount
Beg. Cash Balance - $1,388,661
Team Revenues
   + Game Revenues $0
   + TV Revenues $34,650,000
   + Trade Revenues $0
   + Playoff Revenues $0
Team Expenses
   - Game Expenses $0
   - Free Agent Signings $100,001
   - Prospect Fees $550,000
   - Trade Expenses $0
Current Cash Balance $21,578,807
YTD Net Profit/Loss $33,999,999
Projected Future Revenues & Expenses
Type Amount
Home Games Left 0
Total Games Left 0
Projected Revenues
   + Game Revenues $0
   + TV Revenues -$24,750,000
Projected Expenses
   - Game Expenses $0
   - Prospect Fees $400,000
Net Profit/Loss - $3,571,193
   + YTD Net Profit/Loss $33,999,999
Projected Final Net Profit/Loss $30,428,806
Regular Season Attendance
Seat Type Capacity AvgAtt % Filled Price
Level 1 6,000 0 0.0% $ 79.00
Level 2 5,000 0 0.0% $ 46.00
Level 3 2,000 0 0.0% $ 23.00
Level 4 4,000 0 0.0% $ 15.00
Level 5 1,000 0 0.0% $175.00
Team Average 18,000 0 0.0% $ 67.60
Team Payrolls
Type Amount
Pro Payroll $65,905,000
Farm Payroll $0
Prospect Fees $550,000
Pro Salary Committments
Year Amount % of Cap
Current Year $65,905,000 82.9%
Year 2 $51,155,000 64.3%
Year 3 $43,880,000 55.2%
Year 4 $28,750,000 36.2%